$1,570,000
NAL Estimated Property Value1810 Intervail Dr, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Water Heater
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size13,355 sqft
Building Information
Year Built1982
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01051509060000
Lot Number129
SubdivisionBeecave Woods Sec 4
Land UseResidential
Legal DescriptionLOT 129 BEECAVE WOODS SEC 4
Census Tract001910
Assessed Land Value$1,106,700
Assessed Improvement Value$686,138
Assessment Year2025
About this property
NEW PRICE!!Beautifully updated and remodeled home in Eanes Schools. Minutes to downtown and University of Texas. Wonderful granite and stainless island kitchen. Very light and bright. Spacious master has updated bath and large closet. Nice deck off the master overlooking a very nice size yard. Really great outdoor living space with built in grill and concrete counter tops. Perfect for entertaining. This home really shines!!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,570,000
Estimated Property Value
$440,423Estimated Mortgage Balance
$1,130,877Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,420 /month
Positive
Cash Flow Estimate:
$3,140 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,418/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,166
$1,402,268
2025
$1,106,700
$686,138
$1,792,838
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,166
$1,402,268
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$580,000
No
First
Mar 31, 2015
Apr 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$440,423
$996,577
69%
28%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
N/A
+$3,120/mo
2.4%
