$230,000
NAL Estimated Property Value1810 W VINSON AVE., HARLINGEN, TX, 78550
Off Market
Property Lead Type:
BankruptcyDeal ListHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size6,900 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces1
Land Information
APN23-2280-0010-0180-00
Lot Number18
SubdivisionSecluded Acres Subdivision No 1
Land UseResidential
Legal DescriptionHARLINGEN - SECLUDED ACRES NO 1 LOT 18 BLOCK 1
Census Tract010604
Assessed Land Value$44,505
Assessed Improvement Value$201,700
Assessment Year2025
About this property
NEW CONSTRUCTION!! Lovely stucco/stone/brick veneer home with large spacious floor plan, features a large kitchen, dining, great room, 3 bedrooms, 2 bathrooms and one car garage. Kitchen features custom cabinets with granite counter tops. Throughout the home is porcelain tile flooring, high vaulted ceilings and crown molding. The package includes a large back yard.
Investor Tools
$230,000
Estimated Property Value
$115,999Estimated Mortgage Balance
$114,001Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$253/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,883
$152,517
2025
$44,505
$201,700
$246,205
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,883
$152,517
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$128,500
No
First
Mar 2, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,999
$114,001
49%
50%
$771/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$771/mo
+$409/mo
6.2%
