$322,000
NAL Estimated Property Value1810 Westridge St, Denton, TX, 76205
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Convection Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size12,101 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR29413
Lot Number10
SubdivisionHighland Ridge Addn
Land UseResidential
Legal DescriptionHIGHLAND RIDGE ADDN BLK 1 LOT 10 10/3035 // AB1246
Census Tract020900
Assessed Land Value$55,610
Assessed Improvement Value$235,139
Assessment Year2025
About this property
Wow, you don’t see this often: a .41 acre lot on a quiet cul-de-sac with a pool, walking distance of UNT, AND no HOA! This 3 bed, 2 bath home has lots of natural light, an open floor plan, a home office, and split bedroom arrangement. This huge double lot has so much potential and even backs up to a privately owned green space. There’s enough room to build a casita out back for a family member or rental income stream. This property has features you just don’t see at this price point. Come check it out before it goes fast!
Investor Tools
$322,000
Estimated Property Value
$202,569Estimated Mortgage Balance
$119,431Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$539/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,857
$290,749
2025
$55,610
$235,139
$290,749
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,857
$290,749
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$235,904
No
First
Apr 30, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,569
$119,431
37%
63%
$1,415/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,415/mo
+$557/mo
7.3%
