Last 24 Hours
$452,000
NAL Estimated Property Value18101 Hill Rd, Cleveland, TX, 77328
$514,936 ARV
Off Market
4 Beds
2 Bath
2,003 Sq Ft
$159.26 / sqft
Built in 1983Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Refrigerator
FlooringLaminate, Tile
Exterior
Private PoolLot Size4.19 acres
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3759-00-01800
Lot Number17-B
SubdivisionDeep Eddy Acres
Land UseResidential
Legal DescriptionS375900 - DEEP EDDY ACRES, LOT 17-B, 18 LESS 9 SQ FT, ACRES 4.19
Census Tract693001
Assessed Land Value$209,500
Assessed Improvement Value$244,690
Assessment Year2025
About this property
Are you're looking for country living close to the city? Then come see this beautifully updated 4 bedroom 2 bath on 4.2 acres with a Barn (40x40). This country-side property is ready for your horses and so much to offer! Some of the updates include windows, roof, floors thoughout, HVAC, bathrooms and a pool! Come see this one before it's gone!
Investor Tools
$452,000
Estimated Property Value
$279,842Estimated Mortgage Balance
$172,158Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$514,935
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,712 /month
Positive
Cash Flow Estimate:
$904 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,259
$425,920
2025
$209,500
$244,690
$454,190
No
Tax History
Year
Tax Paid
Assessed Value
2023
$4,259
$425,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K&G Capital Mortgage Llc
Va
$310,000
Yes
First
Apr 1, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,842
$148,158
34%
62%
$1,859/mo
12.4%