$465,000
NAL Estimated Property Value18106 Obelisk Bay Dr, Cypress, TX, 77429
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,301 sqft
Building Information
Year Built2011
Garage Spaces2
Land Information
APN1284290010035
Lot Number35
SubdivisionSydney Harbour
Land UseResidential
Legal DescriptionLT 35 BLK 1 SYDNEY HARBOUR SEC 4
Census Tract554407
Assessed Land Value$86,714
Assessed Improvement Value$358,286
Assessment Year2025
About this property
Resort style living on this WATERFRONT LOT in SYDNEY HARBOUR--Located in the HIGHLY RATED Cy-Fair ISD & just a short drive to Hwy 290, Beltway 8, Downtown Houston, & the ''ENERGY CORRIDOR''. This 4 bed 3.5 bath home is LOADED -- 42 inch Oak Cabinetry, GRANITE ISLAND, built-in stainless appliances, breakfast bar, rich hardwoods, sprinkler system, a covered patio, pier, & STUNNING WATER VIEWS. Enjoy amenities like the 5,000 sqft clubhouse, pool, playground, and beautiful lake views throughout.
Investor Tools
$465,000
Estimated Property Value
$734,196Estimated Mortgage Balance
$465,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,817 /month
Positive
Cash Flow Estimate:
$939 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$476/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,390
$445,000
2025
$86,714
$358,286
$445,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,390
$445,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Unknown
$368,160
No
First
Mar 18, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$734,196
N/A
0%
158%
$4,416/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$5,916/mo
$-3,126/mo
7.2%
