$462,000
NAL Estimated Property Value18107 Brookes Bnd, Houston, TX, 77094
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size6,721 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1184190020015
Lot Number15
SubdivisionGreen Trails Crossing
Land UseResidential
Legal DescriptionLT 15 BLK 2 GREEN TRAILS CROSSING SEC 2
Census Tract454505
Assessed Land Value$81,530
Assessed Improvement Value$327,011
Assessment Year2025
About this property
Beautiful single story home with brick on all sides for structural integrity & easier maintenance. The very inviting foyer with tile entry leads to adjoining areas. Gourmet kitchen with breakfast bar overlooks the big great room and breakfast room that overlook breathtaking views of backyard. Large windows help with natural light. Custom coffered ceilings. Enjoy peace and quiet in this magnificent and serene backyard. A beautiful family home to call it yours. Low tax rate and zoned to exceptional schools make this a great choice . Home DID NOT flood
Investor Tools
$462,000
Estimated Property Value
$247,192Estimated Mortgage Balance
$214,808Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,772 /month
Positive
Cash Flow Estimate:
$924 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$710/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,209
$408,541
2025
$81,530
$327,011
$408,541
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,209
$408,541
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$276,000
No
First
Dec 7, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,192
$212,808
46%
54%
$1,655/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,755/mo
$-175/mo
6.7%
