Last 24 Hours
$550,000
NAL Estimated Property Value18109 N Highway 75 Highway, Willis, TX, 77378
$715,000 ARV
Off Market
3 Beds
2 Bath
2,422 Sq Ft
$227.09 / sqft
Built in 1976Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size5.15 acres
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0023-00-06400
SubdivisionLindley Samuel
Land UseResidential
Legal DescriptionA0023 - LINDLEY SAMUEL, TRACT 64, ACRES 5.1509
Census Tract694107
Assessed Land Value$128,773
Assessed Improvement Value$186,277
Assessment Year2025
About this property
This property is great for commercial/industrial use. Right off of 75 very close to 45. Five acres of unrestricted property. There is a home on the property that could be renovated and used as an office. Great location!
Investor Tools
$550,000
Estimated Property Value
$421,992Estimated Mortgage Balance
$128,008Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$715,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$632/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,832
$315,050
2025
$128,773
$186,277
$315,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,832
$315,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$451,250
No
First
Nov 17, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$421,992
$128,008
23%
77%
$2,706/mo
12.4%