$305,000
NAL Estimated Property Value1811 Creekshire Dr, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,822 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2705-03-001-0140-907
Lot Number14
SubdivisionCreekshire Sec 3
Land UseResidential
Legal DescriptionCREEKSHIRE SEC 3, BLOCK 1, LOT 14
Census Tract671602
Assessed Land Value$35,198
Assessed Improvement Value$243,558
Assessment Year2025
About this property
Cute 3 bedroom, 2.5 bath in the heart of First Colony. Zoned to great Fort Bend schools. Recent hot water heater, recent A/C, inside paint. Big back yard that backs up to Lost Creek Park (there's a gate in the back that allows homeowner to walk out into the park). Recently remodeled master bedroom and bath. Beautiful tiled shower with glass door. Sliding door leads from the breakfast room out to a private patio. This mature neighborhood has beautiful tree lined streets. Low tax rate.
Investor Tools
$305,000
Estimated Property Value
$183,326Estimated Mortgage Balance
$121,674Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
$790/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,258
$278,756
2025
$35,198
$243,558
$278,756
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,258
$278,756
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wintex Group Llc
Conventional
$200,000
No
First
Dec 14, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,326
$120,674
39%
60%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,370/mo
$1,990/mo
+$380/mo
9.3%
