$567,077
NAL Estimated Property Value1811 Firefly Dr, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Double Oven, Vented Exhaust Fan
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size12,632 sqft
Building Information
Year Built2022
Garage Spaces3
Land Information
APN34868-6-21
Lot Number21
SubdivisionRockwood Addition
Land UseResidential
Legal DescriptionROCKWOOD ADDITION PHASE 1 BLOCK 6 LOT 21
Census Tract111318
Assessed Land Value$112,287
Assessed Improvement Value$454,790
Assessment Year2025
About this property
Fantastic Drees Custom Home with 3bd-2.5 baths, open plan with chef's kitchen, office, media room and luxurious master bath. s
Investor Tools
$567,077
Estimated Property Value
$282,521Estimated Mortgage Balance
$284,556Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,759 /month
Positive
Cash Flow Estimate:
$1,586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,131/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,738
$567,077
2025
$112,287
$454,790
$567,077
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,738
$567,077
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Equity Mortgage Inc
Conventional
$300,000
No
First
Mar 13, 2023
Apr 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,521
$284,556
50%
50%
$1,799/mo
