$1,511,000
NAL Estimated Property Value1811 Nickerson St, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesWasher Dryer Stacked, Dishwasher, Exhaust Fan, Electric Water Heater, Free Standing Range, Gas Cooktop, Gas Range, Microwave, Refrigerator, Stainless Steel Appliances
FlooringCarpet Free, Wood
Exterior
Exterior FeaturesExterior Steps
Lot Size6,996 sqft
Building Information
Year Built1922
Stories1
Roof Type105
Garage Spaces3
Land Information
APN03020007010000
Lot Number6
SubdivisionSwisher Addn
Land UseResidential
Legal DescriptionLOT 6 BLK 32 SWISHER ADDN
Census Tract001401
Assessed Land Value$607,481
Assessed Improvement Value$286,936
Assessment Year2025
About this property
Fantastic walkable location! Charming updated Travis Heights bungalow located just a few blocks from the popular SoCo district. Features include gorgeous hardwood floors, stainless appliances, commercial range, refrigerator, washer/dryer, walk in shower, lots of windows, sunroom, shaded fenced courtyard, carport and storage. Landlord pays for Water, Pest control. This is a gem!
Investor Tools
$1,511,000
Estimated Property Value
$162,626Estimated Mortgage Balance
$1,348,374Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,066 /month
Positive
Cash Flow Estimate:
$3,022 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,321/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,297
$894,417
2025
$607,481
$286,936
$894,417
No
Tax History
Year
Tax Paid
Assessed Value
2024
$20,297
$894,417
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Financing Unlimited Inc
Conventional
$232,000
No
First
Mar 28, 2013
Apr 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,626
$1,348,374
89%
11%
$1,391/mo
