Last 24 Hours
$250,000
1811 S Washington Street, Beeville, TX, 78102
Pending
Commercial
— Beds
— Bath
16,870 Sq Ft
$14.82 / sqft
Built in 1986Highlights
Interior
Bedrooms —
Bathrooms —AppliancesWater Heater
FlooringOther, Tile
Exterior
Exterior FeaturesStorage
Lot Size7,100 sqft
Building Information
Garage Spaces15
Land Information
APN10810
Lot Number6
SubdivisionBellair Addn
Land UseResidential
Legal DescriptionBELLAIR ADDN BLK 11 LOT 6 50X142
Census Tract950300
Assessed Land Value$8,880
Assessed Improvement Value$46,390
Assessment Year2025
About this property
Investment opportunity in Beeville, Texas! Located at 1811 S. Washington Street, this self-storage property features 25 storage units measuring 10' x 10' each, plus approximately 564 SF of office space and a 722 SF garage with overhead door access. Currently, 6 units are leased at $60 per month, providing existing income with upside potential. Similar units in the area rent for approximately $75 per month. The property needs some repairs and improvements and is being sold AS-IS. Excellent opportunity for an investor or owner-operator to increase occupancy, improve operations, and maximize income potential. Owner financing available.
Investor Tools
$0Estimated Mortgage Balance
$88,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,374
$55,270
2025
$8,880
$46,390
$55,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,374
$55,270
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$88,000
100%
0%
$0/mo
12.4%