Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$638,000

NAL Estimated Property Value

1811 Willowby Dr, Houston, TX, 77008

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,073 Sq Ft
price_per_sqft$238.78 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Electric Range, Free-Standing Range, Dishwasher, Refrigerator
FlooringCarpet, Tile

Exterior

Lot Size8,799 sqft

Building Information

Year Built1960
Stories1
Garage Spaces2

Land Information

APN0855810000057
SubdivisionLazybrook
Land UseResidential
Legal DescriptionTRS 22B & 23A BLK 1 LAZYBROOK SEC 2
Census Tract511003
Assessed Land Value$440,000
Assessed Improvement Value$166,684
Assessment Year2025

Investor Tools

Property Icon
$638,000
Estimated Property Value
$907,014Estimated Mortgage Balance
$638,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,828 /month
Positive
Cash Flow Estimate:
$1,276 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,206/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,280
$606,684
2025
$440,000
$166,684
$606,684
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,280
$606,684

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houstontan House Buyers Llc
Purchase Money Mortgage
$600,000
No
First
Jun 9, 2023
Jun 2025

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$907,014
N/A
0%
142%
$5,697/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$5,697/mo
$-3,467/mo
4.2%

City: Houston

1811 Willowby Dr | Property Details | No Agent List