$408,038
NAL Estimated Property Value18110 Dorman Draw Lane, Houston, TX, 77044
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,510 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APN1367360050014
Lot Number14
Land UseResidential
Legal DescriptionLT 14 BLK 5 BRIDGES ON LAKE HOUSTON SEC 3
Census Tract252003
Assessed Land Value$51,751
Assessed Improvement Value$356,287
Assessment Year2025
About this property
This beautiful new DR Horton home features a very striking brick and stone exterior with beautiful architectural features! The interior has oversized tile throughout the first floor, featuring rich hardwood floors in the study and formal dining, several art niches and archways, a kitchen fit for a chef, a butlers pantry, granite countertops, a fully prewired media room, oversized garage, and sits on a gorgeous culdesac lot
Investor Tools
$408,038
Estimated Property Value
$226,477Estimated Mortgage Balance
$181,561Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,448 /month
Positive
Cash Flow Estimate:
$816 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$400/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,762
$408,038
2025
$51,751
$356,287
$408,038
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,762
$408,038
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highland Homeloans Llc
Conventional
$254,400
No
First
Sep 2, 2020
Oct 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,477
$181,561
44%
56%
$1,526/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$2,326/mo
+$464/mo
8.2%
