$244,000
NAL Estimated Property Value18111 Autumn Trails Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,508 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1112760000038
Lot Number38
SubdivisionAutumn Run
Land UseResidential
Legal DescriptionLT 38 BLK 1 AUTUMN RUN SEC 1
Census Tract542107
Assessed Land Value$51,843
Assessed Improvement Value$175,457
Assessment Year2025
About this property
This beautiful home is ready for a new family and/or investor in Katy! Zoned to Cy-Fair ISD. It offers 3 Bedrooms, two full bathrooms, an extra guest room, two car garage and a very spacious backyard! Updated front and back doors, new two-story wooden-patio porch and recent exterior paint in the back of the house.
Investor Tools
$244,000
Estimated Property Value
$175,499Estimated Mortgage Balance
$68,501Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$110/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$103
$227,300
2025
$51,843
$175,457
$227,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$103
$227,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$188,000
No
First
Oct 7, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,499
$57,501
24%
72%
$1,128/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,578/mo
+$572/mo
10.6%
