$264,768
NAL Estimated Property Value18112 Gallant St, Manor, TX, 78653
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02396903130000
Lot Number29
SubdivisionGreenbury Phs 1-B
Land UseResidential
Legal DescriptionLOT 29 BLK E GREENBURY PHS 1-B
Census Tract045900
Assessed Land Value$77,500
Assessed Improvement Value$187,268
Assessment Year2025
About this property
Incredible Price for 4 Bedrooms! New Laminate Flooring~New Range~New Microwave~New Disposal~New Dishwasher~New Carpet~Freshly Painted Inside~3 Blocks to 290~Close to Shopping and ResturauntsRestrictions: Yes
Investor Tools
$264,768
Estimated Property Value
$155,016Estimated Mortgage Balance
$109,752Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,589 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
$30/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,960
$264,768
2025
$77,500
$187,268
$264,768
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,960
$264,768
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$185,576
Yes
First
Apr 20, 2018
May 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,016
$110,984
41%
59%
$1,113/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,690/mo
$1,143/mo
+$1,547/mo
12.2%
