$255,472
NAL Estimated Property Value18114 Flint Hill Dr Fl Int, Katy, TX, 77449
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Dishwasher
Exterior
Lot Size5,959 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1215390010017
Lot Number17
SubdivisionBrenwood
Land UseResidential
Legal DescriptionLT 17 BLK 1 BRENWOOD SEC 5
Census Tract542103
Assessed Land Value$53,396
Assessed Improvement Value$202,076
Assessment Year2025
About this property
Come see this 3 bed 2 bath home located in Katy. Great starter home with 3 spacious bedrooms and fireplace in the living room. Open floorplan with formal dining room and Kitchen and breakfast area. Conventiently located close to parks, schools & major roads
Investor Tools
$255,472
Estimated Property Value
$152,087Estimated Mortgage Balance
$103,385Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,533 /month
Positive
Cash Flow Estimate:
$511 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,632
$255,472
2025
$53,396
$202,076
$255,472
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,632
$255,472
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$170,838
Yes
First
Sep 17, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,087
$103,385
40%
60%
$1,025/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,520/mo
+$630/mo
10.1%
