$377,540
NAL Estimated Property Value1812 Eastfield Dr, Richardson, TX, 75081
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size8,750 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces4
Land Information
APN42076500040070000
Lot Number7
SubdivisionGreenmeadow
Land UseResidential
Legal DescriptionGREENMEADOW BLK D LT 0007 INT202300237739 DD11212023 CO-DC 0765000400700 3CR07650004
Census Tract019024
Assessed Land Value$90,000
Assessed Improvement Value$287,540
Assessment Year2025
About this property
Great Home in Greenmeadow Neighborhood walking distance to Berkner High School. Some Updates. Four Bedroom and 2 Bath. Perfect for a Family. 2 Large Living Areas, one could be used as an office or playroom. Large Front Yard. Covered Patio and large fenced backyard. 2 car garage with 2 car carport. Priced to Sell!
Investor Tools
$377,540
Estimated Property Value
$330,709Estimated Mortgage Balance
$46,831Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,265 /month
Positive
Cash Flow Estimate:
$755 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,472
$377,540
2025
$90,000
$287,540
$377,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,472
$377,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$336,125
No
First
Jun 28, 2025
Jul 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$330,709
$46,831
12%
88%
$2,016/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$2,016/mo
+$994/mo
9.6%
