$728,723
NAL Estimated Property Value1812 Firefly Dr, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Hardwood
Exterior
Exterior FeaturesRain Gutters
Lot Size9,148 sqft
Building Information
Year Built2022
Garage Spaces3
Land Information
APN34868-8-3
Lot Number3
SubdivisionRockwood Addition
Land UseResidential
Legal DescriptionROCKWOOD ADDITION PHASE 1 BLOCK 8 LOT 3
Census Tract111318
Assessed Land Value$98,208
Assessed Improvement Value$630,515
Assessment Year2025
About this property
This brand new Sumlin floorplan by Drees Custom Homes has everything you need. Deluxe gourmet kitchen includes granite counters, island, pantry, and stainless appliances plus a breakfast room. Open concept living room has vaulted ceilings, hardwood floors, and a fireplace. First-floor owner's suite features an opulent bath with dual vanities, garden tub, separate shower, and walk-in. Home also features a study, humongous upstairs game room, media room, 4 full bedrooms, 5 baths, dining room, covered patio, 3 car garage, and is Energy Star certified.
Investor Tools
$728,723
Estimated Property Value
$518,441Estimated Mortgage Balance
$210,282Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,372 /month
Positive
Cash Flow Estimate:
$1,457 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,685/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,572
$728,723
2025
$98,208
$630,515
$728,723
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,572
$728,723
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nqm Funding Llc
Conventional
$523,000
No
First
Nov 6, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$518,441
$210,282
28%
71%
$3,136/mo
