$173,487
NAL Estimated Property Value1812 Janis Dr, Killeen, TX, 76549
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Refrigerator
FlooringCarpet, Combination, Ceramic Tile, Laminate
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces1
Land Information
APN80924
Lot Number7
SubdivisionSugar Loaf Estates Addition First Extens
Land UseResidential
Legal DescriptionSUGAR LOAF ESTATES ADDITION FIRST EXTENSION, BLOCK 012, LOT 0007
Census Tract023103
Assessed Land Value$25,000
Assessed Improvement Value$150,814
Assessment Year2025
About this property
This cozy home is conveniently located to Fort Cavazos army base, HEB grocery store, shopping plazas, and schools. Well maintained home offers 3 bedrooms and 2 Baths, an office/study room, separate laundry room, spacious family room open to kitchen, which has built-in microwave, range oven, dishwasher, refrigerator. Master bedroom has a ceiling fan, a walk-in closet, bath with a shower.
Investor Tools
$173,487
Estimated Property Value
$319,284Estimated Mortgage Balance
$173,487Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,041 /month
Positive
Cash Flow Estimate:
$347 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,591
$173,487
2025
$25,000
$150,814
$175,814
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,591
$173,487
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Neighborhood Loans
Fha
$162,011
Yes
First
Jul 31, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,284
N/A
0%
184%
$1,944/mo
