Last 24 Hours
$1,200,000
1812 N Sam Houston Pkwy W, TX, 77038
On Market
4 Beds
2 Bath
5,387 Sq Ft
Built in 1984Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size5.04 acres
Building Information
Year Built1984
Stories2
Garage Spaces3
Land Information
APN0480390000051
Land UseResidential
Legal DescriptionTR 3D-3 ABST 1500 WCRR CO SEC 16 BLK 4
Census Tract550102
Assessed Land Value$1,091,126
Assessed Improvement Value$874,335
Assessment Year2025
About this property
Ready for development, possible warehouse location, RV Park. Storage Facility Property is part of an estate. Great opportunities. All reasonable offers considered. The building burned.
Investor Tools
$0Estimated Mortgage Balance
$1,965,461Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,793 /month
Positive
Cash Flow Estimate:
$3,931 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,355/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,432
$1,965,461
2025
$1,091,126
$874,335
$1,965,461
Yes (2001)
Tax History
Year
Tax Paid
Assessed Value
2024
$6,432
$1,965,461
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,965,461
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
1.4%
12.4%