$263,000
NAL Estimated Property Value1812 Prince Dr, Benbrook, TX, 76126
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Other
Exterior
Lot Size8,398 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN16250-10-12
Lot Number12
SubdivisionGreenbriar Addition-Benbrook
Land UseResidential
Legal DescriptionGREENBRIAR ADDITION-BENBROOK BLOCK 10 LOT 12
Census Tract110905
Assessed Land Value$50,000
Assessed Improvement Value$181,000
Assessment Year2025
About this property
3-2-2 home in mature Benbrook neighborhood with hard floors in living areas and carpeted bedrooms.
Investor Tools
$263,000
Estimated Property Value
$0Estimated Mortgage Balance
$263,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,279
$231,000
2025
$50,000
$181,000
$231,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,279
$231,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$263,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
N/A
+$2,080/mo
9.5%
