$311,000
NAL Estimated Property Value18123 Blake Valley Ln, Cypress, TX, 77429
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,994 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1242430020003
Lot Number3
SubdivisionCypress Ridge
Land UseResidential
Legal DescriptionLT 3 BLK 2 CYPRESS RIDGE SEC 2
Census Tract554406
Assessed Land Value$55,309
Assessed Improvement Value$246,337
Assessment Year2025
About this property
Cozy & beautiful 4 bedrooms 2 stories home. Nice floor plan with open kitchen to family room. Primary room downstairs, the other 3 bedrooms upstairs with a very spacious game room and a bathroom. Engineered wood floor thru-out 1st floor, carpet upstairs. Tiles on bathrooms. 2 car attached garage with a garage opener. Please verify the room measurements.
Investor Tools
$311,000
Estimated Property Value
$0Estimated Mortgage Balance
$311,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,866 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,253
$301,646
2025
$55,309
$246,337
$301,646
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,253
$301,646
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$314,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
N/A
+$2,790/mo
10.8%
