Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$460,000

NAL Estimated Property Value

1813 Ems Rd W, Fort Worth, TX, 76116

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,140 Sq Ft
price_per_sqft$204.21 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Gas Oven, Gas Water Heater, Microwave, Refrigerator
FlooringLaminate, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size9,618 sqft

Building Information

Year Built1970
Stories2
Garage Spaces2

Land Information

APN34420-32-2
Lot Number2
SubdivisionRidgmar Addition
Land UseResidential
Legal DescriptionRIDGMAR ADDITION BLOCK 32 LOT 2
Census Tract123001
Assessed Land Value$110,000
Assessed Improvement Value$340,520
Assessment Year2025

About this property

Remodeled in 2022, new HVAC 2022, upgraded plumbing, all doors and windows replaced, all hard floors, gas heat and gas water heater, gas plumbed to cooktop, Master downstairs, heated floor in Master bath, huge walk in shower, large walk in closet, 2 bedrooms upstairs one is extra large with a wet bar. 50 yr Steel roof, gutters with leaf filters, auto sprinkler system, mature landscaping, huge pecan and live oak trees, large patio with covered walkway to detached oversized garage, attic in garage 220 outlet in garage for EV. There is not another home like this in Ridgmar.

Investor Tools

Property Icon
$460,000
Estimated Property Value
$431,491Estimated Mortgage Balance
$28,509Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$867/month
$25/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,102
$450,520
2025
$110,000
$340,520
$450,520
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,102
$450,520

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Va
$456,610
Yes
First
May 22, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$431,491
$38,509
8%
94%
$2,738/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,763/mo
$-836/mo
5.0%

City: Fort Worth

1813 Ems Rd W | Property Details | No Agent List