$314,704
NAL Estimated Property Value1813 Golden Sunrise Ln, Pflugerville, TX, 78660
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Refrigerator, Water Heater
FlooringCarpet, Laminate, Vinyl
Exterior
Exterior FeaturesNone
Lot Size5,480 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02643811120000
Lot Number10
SubdivisionBrookfield Estates Ii
Land UseResidential
Legal DescriptionLOT 10 BLK D BROOKFIELD ESTATES II
Census Tract044600
Assessed Land Value$100,683
Assessed Improvement Value$214,021
Assessment Year2025
Investor Tools
$314,704
Estimated Property Value
$68,324Estimated Mortgage Balance
$246,380Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,888 /month
Positive
Cash Flow Estimate:
$629 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$723/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,108
$314,704
2025
$100,683
$214,021
$314,704
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,108
$314,704
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Factory Inc
Conventional
$100,000
No
First
Oct 26, 2012
Nov 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,324
$246,380
78%
22%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
N/A
+$2,250/mo
8.6%
