$636,677
NAL Estimated Property Value1813 Mckinley Ave 2, Austin, TX, 78702
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Tankless Water Heater, Washer/Dryer Stacked, Water Heater
FlooringWood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size4,160 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02121318030000
Lot Number2
Subdivision1813 Mckinley Avenue Condominiums
Land UseResidential
Legal DescriptionUNT 2 1813 MCKINLEY AVENUE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract000802
Assessed Land Value$120,000
Assessed Improvement Value$516,677
Assessment Year2025
About this property
Meticulously designed home layout with great interior and exterior flow. Features full Kitchen-Aid appliance package and timber flooring throughout. Spray foam insulation, natural gas systems, and eco-friendly landscaping. Smart Home with Wifi garage door, home security systems (camera included), and pre-wired for surround sound speakers. First floor master suite with two big upstairs bedrooms leading to 1 of 2 rooftop decks designed for entertaining with skyline views from the rooftop deck. Sprinkler Sys:Yes
Investor Tools
$636,677
Estimated Property Value
$390,055Estimated Mortgage Balance
$246,622Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,820 /month
Positive
Cash Flow Estimate:
$1,273 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,224/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,508
$636,677
2025
$120,000
$516,677
$636,677
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,508
$636,677
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$431,250
No
First
May 24, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$390,055
$246,622
38%
61%
$2,586/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,586/mo
$-498/mo
3.9%
