Last 24 Hours
$296,000
NAL Estimated Property Value1813 S Story Rd, Irving, TX, 75060
Off Market
1 Beds
1 Bath
834 Sq Ft
$581.53 / sqft
Built in 1932Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 1
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesOther
FlooringCombination
Exterior
Lot Size7,000 sqft
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APN324265700A0020000
Lot Number2
Land UseSingle Family Residences
Legal DescriptionREYNOSO BLK A LT 2 ACS 0.1606 INT2023000183777 DD06282022 CO-DC 5355000001601 2CI53550000
Census Tract015306
Assessed Land Value$60,000
Assessed Improvement Value$165,180
Assessment Year2025
About this property
Rare find in the city of Irving. Build the home you want or build more on this land. 1813 S story Rd. 1815 S Story Rd. The two properties are sold together. the total acreage of the 2 properties is 1.54. 67 acres Tenant is at the property please call agent for showing.
Investor Tools
$296,000
Estimated Property Value
$0Estimated Mortgage Balance
$296,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$225,180
2025
$60,000
$165,180
$225,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$225,180
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$296,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
8.0%
12.4%