$317,000
NAL Estimated Property Value18135 Brightwood Park Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Cooktop, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size7,333 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8110-06-004-0460-907
Lot Number46
SubdivisionTwin Oaks Village Sec 6
Land UseResidential
Legal DescriptionTWIN OAKS VILLAGE SEC 6, BLOCK 4, LOT 46
Census Tract672905
Assessed Land Value$45,774
Assessed Improvement Value$265,724
Assessment Year2025
About this property
Great Richmond address in Grand mission plenty of lounging space inside and a large backyard with a patio area to relax outside. Three bedrooms upstairs including primary and Gameroom overlooking the downstairs living room. Very convenient for Katy, Sugarland, and Alief. Aliana's shopping is just minutes away. The laundry room is located in the home with a full-size washer and dryer. Refrigerator, washer and dryer can be included as well.
Investor Tools
$317,000
Estimated Property Value
$252,007Estimated Mortgage Balance
$64,993Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,918
$311,498
2025
$45,774
$265,724
$311,498
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,918
$311,498
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Fha
$274,928
Yes
First
Dec 14, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,007
$62,993
19%
79%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$1,649/mo
+$1,401/mo
11.5%
