$267,000
NAL Estimated Property Value18139 Mossy Creek Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size5,593 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5047-02-005-0170-907
Lot Number17
SubdivisionMission Sierra Sec 2
Land UseResidential
Legal DescriptionMISSION SIERRA SEC 2, BLOCK 5, LOT 17
Census Tract672904
Assessed Land Value$44,200
Assessed Improvement Value$216,682
Assessment Year2025
About this property
Beautiful corner lot home with open concept floor plan. Spacious kitchen and living room. Whirlpool tub and separate shower in primary bathroom. Covered patio perfect to enjoy outdoor. Rooms sizes are approximate, please verify.
Investor Tools
$267,000
Estimated Property Value
$0Estimated Mortgage Balance
$267,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,119
$260,882
2025
$44,200
$216,682
$260,882
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,119
$260,882
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$267,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$200/mo
+$2,160/mo
10.6%
