$228,219
NAL Estimated Property Value1814 Brushy Cedar Dr, Conroe, TX, 77301
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5781-02-08300
Lot Number4
SubdivisionHidden Creek
Land UseVacant Land
Legal DescriptionS578102 - HIDDEN CREEK PRESERVE 02, BLOCK 2, LOT 4
Census Tract693102
Assessed Land Value$50,000
Assessed Improvement Value$178,219
Assessment Year2025
About this property
Be the very first to occupy this beautiful BRAND NEW home in Hidden Creek Preserve. This open concept home features 9' ceilings, quartz counter tops with 42" cabinets and stainless appliances. Primary bath has a 5' wide oversized shower. Home is on a quiet street with no thru traffic with a large back yard. Scenic location just a few minutes from 45 North. Inside Conroe City Limits!!!
Investor Tools
$228,219
Estimated Property Value
$187,229Estimated Mortgage Balance
$40,990Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,369 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,012
$228,219
2025
$50,000
$178,219
$228,219
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,012
$228,219
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendlo Mortgage Llc
Conventional
$196,456
No
First
Oct 19, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,229
$40,990
17%
82%
$1,178/mo
