$907,507
NAL Estimated Property Value1814 Rockwood Ln, Mansfield, TX, 76063
$1,029,197 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Double Oven, Vented Exhaust Fan
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size12,197 sqft
Building Information
Year Built2022
Garage Spaces3
Land Information
APN34868-6-13
Lot Number13
SubdivisionRockwood Addition
Land UseResidential
Legal DescriptionROCKWOOD ADDITION PHASE 1 BLOCK 6 LOT 13
Census Tract111318
Assessed Land Value$112,150
Assessed Improvement Value$795,357
Assessment Year2025
About this property
Spectacular Drees Custom Home with 4bd-4.5 bath with a gourmet kitchen, spacious family room, luxurious master bath, office, game room and 2 living areas.
Investor Tools
$907,507
Estimated Property Value
$827,569Estimated Mortgage Balance
$79,938Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,029,197
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,873 /month
Positive
Cash Flow Estimate:
$1,958 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,482/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$907,507
2025
$112,150
$795,357
$907,507
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$907,507
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Equity Mortgage Inc
Conventional
$878,771
No
First
Mar 28, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$827,569
$79,938
8%
91%
$5,269/mo
