$245,000
$249,999
1814 Rosinante St, BROWNSVILLE, TX, 78521
On Market
Price Drop
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringLaminate, Tile
Exterior
Lot Size8,050 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN07-0050-0030-0020-00
Lot Number2
SubdivisionTierra Del Sol Subdivision Sec I
Land UseResidential
Legal DescriptionTIERRA DEL SOL SUBDIVISION SEC I LOT 2 BLK 3
Census Tract013002
Assessed Land Value$68,425
Assessed Improvement Value$151,635
Assessment Year2025
About this property
Charming home with a spacious kitchen, granite countertops, abundant cabinet space, New roof and stainless steel appliances. The primary bedroom includes a private bathroom with a walk-in shower and walk-in closet with built-in storage. Large additional bonus room offers plenty of spacious for any use. The backyard features a covered patio and storage room. Hurry this home wont last long.
Investor Tools
$90,589Estimated Mortgage Balance
$226,757Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,232
$163,956
2025
$68,425
$151,635
$220,060
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,232
$163,956
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Simple Inc
Fha
$119,298
Yes
First
Mar 30, 2015
Apr 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,589
$215,411
70%
29%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
4.4%
