$177,500
1814 S VIRGINIA Street, Amarillo, TX 79102-2206
$181,021 ARV
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size11,761 sqft
Building Information
Year Built1952
Stories1
Roof Type127
Land Information
APNR-086-3800-2200
Lot Number13
SubdivisionWestview Addn # 2
Land UseResidential
Legal DescriptionWESTVIEW ADDN # 2, LOT 013, BLK 0006
Census Tract011600
Assessed Land Value$19,750
Assessed Improvement Value$193,610
Assessment Year2025
About this property
Spacious 3-bedroom, 2-bath home with two large living areas and a private, isolated guest bedroom—perfect for visitors or a home office. Features a dedicated laundry room, very large fenced backyard, and sits on a generous lot with plenty of room to enjoy inside and out. Ideally located near shopping, dining, schools, and everyday conveniences.
Investor Tools
$174,599Estimated Mortgage Balance
$38,761Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$181,021
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,280 /month
Positive
Cash Flow Estimate:
$427 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,769
$213,360
2025
$19,750
$193,610
$213,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,769
$213,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$178,000
Yes
First
May 21, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,599
$38,761
18%
82%
$1,068/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$1,068/mo
+$254/mo
7.4%
