$329,451
NAL Estimated Property Value18140 Basket Flower BND, Elgin, TX, 78621
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size5,998 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02379606150000
Lot Number12
SubdivisionElm Creek Sec 5b
Land UseResidential
Legal DescriptionLOT 12 BLK L ELM CREEK SEC 5B
Census Tract002217
Assessed Land Value$80,357
Assessed Improvement Value$249,094
Assessment Year2025
About this property
Step into this beautiful brick and limestone, sun-filled home, and discover a space that fits your unique lifestyle. With a home office, 2 gathering rooms, and a spacious owner's suite, you have a lot of flexibility. This home is move-in ready with a new roof, new water heater, individual water shutoff panel, security system, recently replaced flooring and all stainless steel appliances. Move to this desirable suburb and discover all the neighborhood amenities while enjoying an easy commute to Austin.
Investor Tools
$329,451
Estimated Property Value
$162,095Estimated Mortgage Balance
$167,356Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,977 /month
Positive
Cash Flow Estimate:
$659 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$454/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,807
$329,451
2025
$80,357
$249,094
$329,451
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,807
$329,451
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gold Star Mortgage Financial Group Corp
Conventional
$183,200
No
First
Jun 29, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,095
$167,356
50%
49%
$1,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,224/mo
+$864/mo
7.6%
