$387,000
NAL Estimated Property Value18150 Mid Country Blvd, Amarillo, TX, 79119
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Exterior FeaturesBrick
Lot Size1.01 acres
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APNR-044-9495-0370
Lot Number21
SubdivisionMid-Country Estates # 1
Land UseVacant Land
Legal DescriptionMID-COUNTRY ESTATES # 1, LOT 021, BLK 0002, 1.0100 ACRES
Census Tract021708
Assessed Land Value$38,000
Assessed Improvement Value$194,628
Assessment Year2025
About this property
Stunning Mid-Country home greets you with wide open spaces featuring a brick exterior, and a large front porch with a beautiful view of the sunsets. In this modern 3 bedroom, 2 bathroom new home, features include spray foam insulation, a class 4 roof, energy and situated on 1 acre!
Investor Tools
$387,000
Estimated Property Value
$310,114Estimated Mortgage Balance
$76,886Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,339 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$174/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$152
$232,628
2025
$38,000
$194,628
$232,628
No
Tax History
Year
Tax Paid
Assessed Value
2024
$152
$232,628
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$311,920
No
First
Jan 29, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,114
$76,886
19%
80%
$1,871/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,871/mo
$-321/mo
4.8%
