$352,000
NAL Estimated Property Value1816 Ravenswood Drive N, Bedford, TX, 76022
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size7,623 sqft
Building Information
Year Built1967
Stories1
Garage Spaces2
Land Information
APN40470-16-7R
Lot Number7R
SubdivisionStonegate Addition-Bedford
Land UseResidential
Legal DescriptionSTONEGATE ADDITION-BEDFORD BLOCK 16 LOT 7R
Census Tract113607
Assessed Land Value$65,000
Assessed Improvement Value$251,200
Assessment Year2025
About this property
Meticulously maintained home in highly sought after HEB ISD. Minutes from and easy access to 121 & 183. This home offers the perfect floor plan, with three large bedrooms, two full bathrooms and two living areas and dining areas. Enjoy a nice evening next to the brick fireplace in the family room that is open to the kitchen. Granite countertops in the kitchen and bathrooms. The master bedroom is split from the other bedrooms and offers you a nice quiet space with access to the backyard a perfect place to enjoy the evening.
Investor Tools
$352,000
Estimated Property Value
$235,369Estimated Mortgage Balance
$116,631Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$555/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,899
$316,200
2025
$65,000
$251,200
$316,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,899
$316,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$257,259
Yes
First
Nov 12, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,369
$116,631
33%
67%
$1,543/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,543/mo
+$457/mo
6.8%
