Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$485,000

NAL Estimated Property Value

1817 Garfield St, Bastrop, TX, 78602

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,837 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.06 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Private PoolPrivate Pool
Lot Size15,072 sqft

Building Information

Year Built1987
Stories1
Roof Type105
Garage Spaces3

Land Information

APNR62646
Lot Number21
SubdivisionS7550 - Riverview Heights
Land UseResidential
Legal DescriptionRIVERVIEW HEIGHTS, BLOCK 7, LOT 21 (FR) & 22, ACRES 0.3460
Census Tract950401
Assessed Land Value$101,584
Assessed Improvement Value$314,315
Assessment Year2025

About this property

Custom Home in Downtown Bastrop - Walking distance to Fisherman's Park (Riverwalk) and charming historical district. Furnished or Unfurnished : 2,837 sq ft of living space with 770 sq ft oversized garage & workshop with large parking pad for RV & boats. Three large bedrooms all with walk in closets. 2.5 baths. Min. 6 month rental furnished / min. 12 months unfurnished. Home is NOT for sale. Primary bedroom has a separate entrance, sauna and walk in shower. Close to ABIA, Tesla, Boring Company & SpaceX. All sides brick w/ standing seam metal roof - Large wood burning fireplace - Gourmet Kitchen with bar seating, breakfast area, formal dining area, bar seating at living room bar as well. Backyard is spacious, xeriscaped & quite shaded. Large covered back patio offers a peaceful and tranquil space to call home. Plus Utilities - City services package. Internet included. Arlo Security cameras in place.

Investor Tools

Property Icon
$485,000
Estimated Property Value
$304,548Estimated Mortgage Balance
$181,002Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$871/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,031
$415,899
2025
$101,584
$314,315
$415,899
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,031
$415,899

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$328,000
No
First
Jun 10, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,548
$195,452
39%
63%
$1,967/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,967/mo
+$121/mo
5.2%

City: Bastrop

1817 Garfield St | Property Details | No Agent List