$298,000
NAL Estimated Property Value1817 Glouchester Drive, Garland, TX, 75044
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop
FlooringVinyl
Exterior
Lot Size7,560 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26414500130140000
Lot Number14
SubdivisionNorth Star West
Land UseResidential
Legal DescriptionNORTH STAR WEST ESTATES 5TH SEC BLK 13 LT 14 INT201900314437 DD11202019 CO-DC 4145001301400 1CG41450013
Census Tract019048
Assessed Land Value$70,000
Assessed Improvement Value$219,100
Assessment Year2025
About this property
Great location in North Garland. The three bedrooms and two full baths are on the second floor. Downstairs has an office that connects to the half bathroom and the hallway between the dining area and the main entrance. The kitchen has beautiful black granite countertops with a great view to the beautiful backyard. This is a nice home for entertainment. House to be sold as-is.
Investor Tools
$298,000
Estimated Property Value
$158,379Estimated Mortgage Balance
$139,621Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$672/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,573
$289,100
2025
$70,000
$219,100
$289,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,573
$289,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Infinity Mortgage Holdings Llc
Fha
$181,649
Yes
First
Nov 20, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,379
$139,621
46%
53%
$1,090/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
$1,090/mo
+$1,720/mo
11.3%
