$1,450,000
1817 Lutheran Church Road, Copperas Cove, TX, 76522
On Market
Just Added
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Some Electric Appliances, Some Gas Appliances, Microwave, Range
Exterior
Exterior FeaturesDeck, Fire Pit, Propane Tank Leased
Lot Size48.66 acres
Building Information
Year Built2020
Roof Type105
Land Information
APN0-04-59-0204
Land UseResidential
Legal Description0024 M ALLEN, ACRES 48.66
Census Tract010604
Assessed Land Value$12,040
Assessed Improvement Value$57,570
Assessment Year2025
About this property
Escape to your new off-grid country estate at the 111 acre Settlement Branch Ranch. The ranch’s topography, views, water, location, and a variety of cover give it the feel of a much larger ranch. With the freedom of off grid living provided by a well-designed and integrated solar system with diesel generator back up, the finely appointed tiny home is the perfect base for hunting, wildlife watching, or just enjoying the peaceful central Texas countryside.
Investor Tools
$0Estimated Mortgage Balance
$146,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,700 /month
Positive
Cash Flow Estimate:
$2,900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$81/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$248
$69,610
2025
$12,040
$57,570
$441,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$248
$69,610
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$146,000
100%
0%
$0/mo
