$319,715
NAL Estimated Property Value18179 Holly Forest Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size7,902 sqft
Building Information
Year Built1994
Garage Spaces2
Land Information
APN1173890020006
Lot Number6
SubdivisionWindsong
Land UseResidential
Legal DescriptionLT 6 BLK 2 WINDSONG SEC 4
Census Tract541500
Assessed Land Value$56,352
Assessed Improvement Value$263,363
Assessment Year2025
About this property
All-brick, one-story 3-bedroom, 2-bathroom home in the Windsong subdivision of Houston, Texas. This single-level floor plan features granite kitchen countertops, custom tile flooring, designer paint, custom baseboards, and double crown molding throughout. The professionally landscaped lot includes mature plantings and an in-ground sprinkler system for easy-care curb appeal. Minutes from the energy corridor, with shopping and dining nearby. Zoned to Cy Fair School District. Schedule a private showing in Windsong!
Investor Tools
$319,715
Estimated Property Value
$140,441Estimated Mortgage Balance
$179,274Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,918 /month
Positive
Cash Flow Estimate:
$639 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,929
$319,715
2025
$56,352
$263,363
$319,715
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,929
$319,715
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$158,400
No
First
Aug 5, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,441
$179,274
56%
44%
$950/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,400/mo
+$640/mo
7.7%
