$404,000
NAL Estimated Property Value1818 Angeline St, Houston, TX, 77009
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringWood
Exterior
Lot Size5,001 sqft
Building Information
Year Built1949
Stories1
Garage Spaces1
Land Information
APN0320970020011
Lot Number11
SubdivisionSapp Gardens
Land UseResidential
Legal DescriptionLT 11 BLK 2 SAPP GARDENS
Census Tract511600
Assessed Land Value$250,000
Assessed Improvement Value$104,175
Assessment Year2025
About this property
Adorable Heights bungalow with historic charm and a farmhouse feel. One block from the newly renovated Houston Farmers Market and restaurants opening this year! Recently updated kitchen, hardwood floors, fresh paint, brand new A/C, HVAC, and air ducts in 2019. Enjoy the covered front porch, back patio, and large magnolia and fruit trees in the yard. Well maintained and available for immediate move in. Easy commute Downtown, Woodlands, IAH Airport, or anywhere around town.
Investor Tools
$404,000
Estimated Property Value
$341,689Estimated Mortgage Balance
$62,311Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$574/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,868
$354,175
2025
$250,000
$104,175
$354,175
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,868
$354,175
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Conventional
$380,000
No
First
Feb 11, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,689
$87,311
20%
85%
$2,279/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,279/mo
$-972/mo
3.9%
