$508,000
NAL Estimated Property Value1818 S Lakeshore BLVD 36, Austin, TX, 78741
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Washer/Dryer Stacked, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesDock
Lot Size2,492 sqft
Building Information
Year Built1980
Stories1
Land Information
APN03020707370000
Lot Number36
SubdivisionWaterfront Condominium The
Land UseResidential
Legal DescriptionUNT 36 BLD 3 WATERFRONT CONDOMINIUM THE PLUS 2.34 % INT IN COM AREA
Census Tract002304
Assessed Land Value$236,504
Assessed Improvement Value$202,028
Assessment Year2025
About this property
Extremely rare opportunity to buy in this private, gated, waterfront community, located in the developing South Shore District just 1 mile from downtown! This is a gem of a property right in the middle of a new Austin District under tremendous development that is attracting many businesses including the computer tech giant Oracle Corp., which is planning their cutting-egde 560,000sqft campus within walking distance! This is an incredible investment opportunity and a wonderful condo to live in or rent out!FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$508,000
Estimated Property Value
$140,469Estimated Mortgage Balance
$367,531Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,048 /month
Positive
Cash Flow Estimate:
$1,016 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,149/month
$343/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,243
$438,532
2025
$236,504
$202,028
$438,532
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,243
$438,532
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
David Provenzano Etal
Conventional
$175,000
No
First
Dec 11, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,469
$367,531
72%
28%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,393/mo
+$233/mo
3.8%
