$527,432
NAL Estimated Property Value1818 S Lakeshore BLVD N 42, Austin, TX, 78741
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Wood
Exterior
Exterior FeaturesDock
Lot Size1,764 sqft
Building Information
Year Built1980
Stories1
Land Information
APN03020707430000
Lot Number42
SubdivisionWaterfront Condominium The
Land UseResidential
Legal DescriptionUNT 42 BLD 4 WATERFRONT CONDOMINIUM THE PLUS 1.66 % INT IN COM AREA
Census Tract002304
Assessed Land Value$167,777
Assessed Improvement Value$359,655
Assessment Year2025
About this property
Panoramic LAKE VIEWS of Lady Bird Lake, views of Austin Skyline, PRIVATE DOCK, private WATERFRONT just 1 mile from downtown. Located next to City Park & Boardwalk Entrance. Bring your kayak, paddle board, fishing rod, bicycle, running shoes, etc. EXTREMELY rare water-facing unit with incredible views and laid back vibes. Peaceful, affordable waterfront living in the city! This unit has TONS of potential. Located in the new & developing South Shore District. Nothing else like it in the city! Hurry! Sprinkler Sys:Yes
Investor Tools
$527,432
Estimated Property Value
$493,912Estimated Mortgage Balance
$33,520Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,165 /month
Positive
Cash Flow Estimate:
$1,055 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
$227/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$527,432
2025
$167,777
$359,655
$527,432
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$527,432
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certified Funding Lp
Commercial
$80,250
No
First
Oct 15, 2024
Oct 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$493,912
$33,520
6%
94%
$3,049/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$3,276/mo
$-1,650/mo
3.7%
