$295,000
NAL Estimated Property Value1818 Vatican Lane, Dallas, TX, 75224
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range
FlooringVinyl
Exterior
Exterior FeaturesRain Gutters, Private Yard
Lot Size9,237 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000493024000000
Lot Number5
SubdivisionSaint Anne Hills
Land UseResidential
Legal DescriptionSAINT ANNE HILLS BLK 3/6036 LT 5 INT202000161579 DD06182020 CO-DC 6036 003 00500 2006036 003
Census Tract006100
Assessed Land Value$75,000
Assessed Improvement Value$158,900
Assessment Year2025
About this property
Waiting to see this beauty will cost you! Nestled in quiet Saint Anne Hills you'll find that this newly re-envisioned masterpiece has been updated top to bottom, inside & out. The light and bright tones & fixtures help accent the new flooring throughout plus the upgraded bathrooms will have you at hello. The HVAC and Hot Water Heater were recently replaced and the large secluded backyard is ideal for all parties and family gatherings or just relaxing after a long day! Welcome Home, your search just ended.
Investor Tools
$295,000
Estimated Property Value
$171,651Estimated Mortgage Balance
$123,349Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$493/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,444
$233,900
2025
$75,000
$158,900
$233,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,444
$233,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$194,000
No
First
Jun 18, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,651
$123,349
41%
58%
$1,164/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,164/mo
+$808/mo
8.0%
