$428,205
NAL Estimated Property Value18181 County Road 204, East Bernard, TX, 77435
$432,285 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size2 acres
Building Information
Year Built2020
Garage Spaces2
Land Information
APN77206
Lot Number3
Land UseResidential
Legal DescriptionBURR OAK ESTATES BLOCK 1 LOT 3
Census Tract740100
Assessed Land Value$138,720
Assessed Improvement Value$289,485
Assessment Year2025
About this property
NEW BUILD MOVE IN READY! This beautiful ranch style house is light and bright! Located in a small, rural area with spacious back porch views! This 2-acre lot with fully fenced back yard with a pond. The 4 bedroom, 2 bath home also features granite countertops, large closets, mud bench, utility room, a flex room, and lots of storage!
Investor Tools
$428,205
Estimated Property Value
$426,950Estimated Mortgage Balance
$1,255Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$432,284
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,569 /month
Positive
Cash Flow Estimate:
$856 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,202
$428,205
2025
$138,720
$289,485
$428,205
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,202
$428,205
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brazos Valley Schools Cu
Conventional
$459,000
No
First
Aug 18, 2022
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$426,950
$24,050
5%
100%
$2,752/mo
