$406,577
NAL Estimated Property Value18185 County Road 204, East Bernard, TX, 77435
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Cooktop
FlooringLaminate
Exterior
Lot Size2 acres
Building Information
Year Built2020
Garage Spaces2
Land Information
APN77205
Lot Number2
Land UseResidential
Legal DescriptionBURR OAK ESTATES BLOCK 1 LOT 2
Census Tract740100
Assessed Land Value$138,720
Assessed Improvement Value$267,857
Assessment Year2025
About this property
Beautiful single story on 2 acres! Small, rural area with spacious back porch views! This light and bright home; features granite counter tops, high ceilings, crown molding, in addition to large closets, mud bench, utility room, and lots of storage! East Bernard has exemplary schools and the area is growing. Rental also includes refrigerator, stove, washer and dryer.
Investor Tools
$406,577
Estimated Property Value
$333,058Estimated Mortgage Balance
$73,519Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,439 /month
Positive
Cash Flow Estimate:
$813 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,876
$406,577
2025
$138,720
$267,857
$406,577
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,876
$406,577
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First National Bank Of Eagle Lake
Unknown
$362,000
No
First
Feb 14, 2022
Feb 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,058
$80,942
19%
82%
$2,171/mo
