Last 24 Hours
$350,939
NAL Estimated Property Value182 Mokulua Ln, Bastrop, TX, 78602
Off Market
3 Beds
2 Bath
1,624 Sq Ft
Single Family Residence
$227.22 / sqft
Built in 2023Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2
Garage Available
CoolingExterior
Lot Size10,324 sqft
Building Information
Roof Type105
Garage Spaces2
Land Information
APNR22530
Lot Number655
SubdivisionS7985 - Tahitian Village, Unit 5
Land UseResidential Single Family
Legal DescriptionTAHITIAN VILLAGE, UNIT 5 BLK 9 LOT 655
Census Tract950403
Assessed Land Value$58,226
Assessed Improvement Value$292,713
Assessment Year2025
About this property
This beautiful home is located in Tahitian Village. This custom-built home offers 3 bedrooms, 2 baths, a large open living room with a kitchen island, and an eat-in kitchen. The exterior has masonry as well as beautiful beams in the entry. Enjoy all that Tahitian Village has to offer from the Golf Course to trails down by the river. ***Buyer to confirm schools and taxes***
Investor Tools
$350,939
Estimated Property Value
$131,863Estimated Mortgage Balance
$219,290Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,440
$350,939
2025
$58,226
$292,713
$350,939
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,440
$350,939
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Bastrop
Conventional
$137,000
No
First
Mar 12, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,863
$219,076
62%
38%
$822/mo
12.4%