$352,000
NAL Estimated Property Value182 River Hills, Denison, TX, 75020
$438,912 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size34,373 sqft
Building Information
Year Built1987
Garage Spaces2
Land Information
APN100B6631011
Lot Number11
SubdivisionRiver Hills
Land UseResidential
Legal DescriptionRIVER HILLS, LOT 11, ACRES .7891
Census Tract000901
Assessed Land Value$88,761
Assessed Improvement Value$166,239
Assessment Year2025
About this property
Spacious house with pool that needs some TLC and updates. Two large living areas with fireplaces, separate vanities and toilets in master bath, private setting in backyard, with almost 3000 sf of living space. House is in an estate and will be sold as is.
Investor Tools
$352,000
Estimated Property Value
$177,488Estimated Mortgage Balance
$174,512Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$438,911
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,416
$255,000
2025
$88,761
$166,239
$255,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,416
$255,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$197,000
No
First
Mar 8, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,488
$174,512
49%
50%
$1,182/mo
