$110,935
NAL Estimated Property Value182 S Prado Rd, El Paso, TX, 79907
$144,216 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Gas Oven, Refrigerator
FlooringVinyl, Carpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size3,572 sqft
Building Information
Year Built1980
Roof Type105
Garage Spaces1
Land Information
APNV094-999-0010-0100
SubdivisionValle De San Miguel
Land UseResidential
Legal Description1 VALLE DE SAN MIGUEL 1 EXC WLY 35.60 FT
Census Tract003904
Assessed Land Value$20,539
Assessed Improvement Value$90,396
Assessment Year2025
About this property
2 BEDROOM AND 2 BATHROOM HOME IN A VERY CONVENIENT LOCATION CLOSE TO YARBROUGH AND LOOP 375. CLOSE PROXIMITY TO SCHOOLS AND PARKS. VERY AFFORDABLE PROPERTY. COVERED PARKING. LOW MAINTENANCE YARD. NICE SIZED BEDROOMS AND LIVING ROOM. SPACIOUS OPEN KITCHEN WITH DINING AREA
Investor Tools
$110,935
Estimated Property Value
$40,149Estimated Mortgage Balance
$70,786Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$144,216
Rent-to-Value Ratio: 0.72%
Rent Estimate
$690 /month
Positive
Cash Flow Estimate:
$230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$809
$110,935
2025
$20,539
$90,396
$110,935
No
Tax History
Year
Tax Paid
Assessed Value
2024
$809
$110,935
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Fha
$60,044
Yes
First
Feb 24, 2012
Mar 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$40,149
$70,786
63%
36%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
N/A
+$1,361/mo
14.7%
