$432,000
NAL Estimated Property Value1820 N Bell Avenue 22, Denton, TX, 76209
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
FlooringVinyl
Exterior
Lot Size14,998 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Land Information
APNR24812
Lot Number2
SubdivisionCampbell
Land UseDuplex
Legal DescriptionCAMPBELL BLK 2 LOT 2
Census Tract020505
Assessed Land Value$73,125
Assessed Improvement Value$173,034
Assessment Year2025
About this property
Investor Opportunity-Tenant Occupied. This home is located in the Historic District of Denton and is walking distance to TWU. No HOA.
Investor Tools
$432,000
Estimated Property Value
$0Estimated Mortgage Balance
$432,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,592 /month
Positive
Cash Flow Estimate:
$864 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,447
$214,321
2025
$73,125
$173,034
$246,159
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,447
$214,321
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$432,000
100%
0%
$0/mo
