$296,700
NAL Estimated Property Value18202 Valebluff Ln, Cypress, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size4,400 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1264860020008
Lot Number8
SubdivisionCypress Ridge
Land UseResidential
Legal DescriptionLT 8 BLK 2 CYPRESS RIDGE SEC 4
Census Tract554406
Assessed Land Value$53,170
Assessed Improvement Value$243,530
Assessment Year2025
About this property
Spacious 4 bedroom - 2.5 bath - 2 garage house with great living spaces.
Investor Tools
$296,700
Estimated Property Value
$173,751Estimated Mortgage Balance
$122,949Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,780 /month
Positive
Cash Flow Estimate:
$593 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,822
$296,700
2025
$53,170
$243,530
$296,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,822
$296,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$194,000
No
First
Dec 31, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,751
$122,949
41%
59%
$1,164/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,464/mo
+$1,326/mo
11.3%
